IMAGE ONLINE DESIGN, INC.

PROJECTION FOR INITIAL EQUIPMENT PURCHASES

Front End Dell Servers 8 Regular, 2 Spare @ $12,152 $97,216

Back End Dell Servers 4 Regular, 1 Spare @ $14,700 73,500

Alteon Load Balancing Switch 2 @ $30,000 60,000

Fibre Channel Dell Raid Storage 2 @ $35,000 30,000

Moniter Stations 2 @ $11,000 22,000

Senior Tech. Lab Workstations 10 @ $ 3,583 35,830

Total Amount $318,546

Image Online Design, Inc.

Initial Purchases General

6 Business Desks	$4,067.00

Chairs 25@	$1303,250.00

Desk Mats 26@	$24 624.00

Organizers 25@	$13 349.00

Work stations w/panel (Support) 10 @	$1172 12,580.00

8 Technician Desks 8@	$1751,400.00

Executive Desk Set	$3,500.00

Miscellaneous Furniture	4,000.00

Computer/Monitors (26)	26,900.00

Telephone System 30 up to 400	30,000.00

Wiring & Cabling	5,000.00

Copiers 1 Canon 2200/2 Canon 980	5,789.00

Facsimile Machines Four	1,072.00

Calculators 10@$70	700.00

Scanners 5@ $180	965.00

Shelves 10@	$65650.00

Cabinets 9 @ $189	1,701.00

Locking storage cabinets2@ $289	578.00

Wiring/ Cabling	5,000.00

Signage	25,000.00

Total Bids Received	$l33,125.00

Expeditures for Office Supplies:Initial	$1,219.00

9/27/00